CTA Budget Report (from April 2010 Board Meeting) New Slide: April 2010 Revenues - A graphic explains the Revenue and variance from budgeted revenue broken out into different categories. - Farebox revenues were $21.3 million, $1.9 million under budget (unfavorable). - Passes revenues were $19.8 million, $2.3 million over budget (favorable). - Total Farebox revenues were $41.1 million, $0.4 million over budget (favorable). - Non-Farebox revenues were $2.4 million, $1.0 million under budget (unfavorable). - Half Fare Subsidy revenues were $2.7 million, on target for budget. - Graphic is shown that total revenue is $46.2million, $0.6 million under budget (unfavorable). Note: Average Fare of $.94, $.01 under budget is shown. Also, free rides total of 6.5 million, 0.6 million more than April of 2009 is also shown. New Slide: Year to Date Revenues through April 2010 - A graphic explains the year to date revenue and variance from budgeted year to date revenue broken out into different categories. - Farebox year to date revenues were $82.0 million, $11.1 million under budget (unfavorable). - Passes revenues year to date were $77.8 million, $6.2 million over budget (favorable). - Total Farebox year to date revenues were $159.8 million, $4.9 million under budget (unfavorable). - Non-Farebox year to date revenues were $9.9 million, $3.4 million under budget (unfavorable). - Half Fare Subsidy year to date revenues were $10.1 million, $0.7 million under budget (unfavorable). - Graphic is shown that total year to date revenue is $179.8 million, $9.0 million under budget (unfavorable). Note: Average year to date Fare of $.95, $.02 under budget is shown. Also, free rides total of 24.3 million, 2.4 million more than year to date April for 2009 is also shown. New Slide: April 2010 Expenses - A graphic explains the Expenses and variance from budgeted expenses broken out into different categories. - Total April expenses were $100.6 million, $4.9 million under budget (favorable). - Labor expenses were $69.5 million, $1.7 million under budget (favorable). - Fuel expenses were $4.2 million, $0.8 million under budget (favorable). - Materials expenses were $6.0 million, $0.6 million over budget (unfavorable). - All other expenses were $20.9 million, $3.0 million under budget (favorable). New Slide: Year to Date Expenses through April 2010 - A graphic explains the year to date expenses and variance from budgeted year to date revenue broken out into different categories - Total April year to date expenses were $403.8 million, $28.1 million under budget (favorable). - Labor year to date expenses were $279.2 million, $9.8 million under budget (favorable). - Fuel year to date expenses were $16.9 million, $3.9 million under budget (favorable). - Materials year to date expenses were $25.6 million, $3.2 million under budget (favorable). - All other year to date expenses were $82.1 million, $11.2 million under budget (favorable).